23rd June
2002, ONGC News
| No. |
Particulars |
Unaudited For Nine Months
Ended |
Unaudited For
Quarter Ended |
Audited For
Year Ended |
Audited Consolidated
For Year Ended |
| 31.12.02 |
31.03.03 |
31.03.02 |
31.03.03 |
31.03.02 |
31.03.03 |
31.03.02 |
| 1. |
Sales/Income from Operations |
2220931 |
1252919 |
646917 |
3473850 |
2323780 |
3499273 |
2323780 |
| |
Less: Excise Duty Recovered |
35153 |
10968 |
8391 |
46121 |
30876 |
46744 |
30876 |
| |
Net Sales/Income from Operations |
2185778 |
1241951 |
638526 |
3427729 |
2292904 |
3452529 |
2292904 |
| 2. |
Other Income |
159124 |
36801 |
67492 |
195925 |
163347 |
201227 |
166863 |
| 3. |
Total Expenditure |
1004293 |
582886 |
302159 |
1587179 |
1064520 |
1624651 |
1065024 |
| |
a) (Increase) / Decrease in stock-in-trade |
267 |
(2380) |
(1002) |
(2113) |
(22) |
11153 |
(23) |
| |
b) Consumption of raw materials* |
13735 |
4730 |
5602 |
18465 |
21080 |
18468 |
21080 |
| |
c) Staff expenditure |
92258 |
6504 |
12354 |
98762 |
68360 |
98769 |
68415 |
| |
d) Statutory levies |
603613 |
273600 |
155503 |
877213 |
566547 |
885025 |
566547 |
| |
e) Other expenditure |
294420 |
300432 |
129702 |
594852 |
408555 |
611236 |
409005 |
| 4. |
Interest |
9773 |
1546 |
6861 |
11319 |
24691 |
11829 |
24931 |
| 5. |
Depreciation** |
284169 |
128603 |
122742 |
412772 |
381518 |
415195 |
381726 |
| 6. |
Profit before Tax (1+2-3-4-5) |
1046667 |
565717 |
274256 |
1612384 |
985522 |
1602081 |
988086 |
| 7. |
Provision For Taxation |
|
| |
a) Current Year |
388500 |
200000 |
54100 |
588500 |
310120 |
589830 |
310316 |
| |
b) Earlier Years |
(17827) |
|
|
(17827) |
|
(17910) |
|
| |
c) Deferred Tax Liability (Asset) |
(9092) |
(2129) |
55635 |
(11221) |
55615 |
(14072) |
55615 |
| |
Sub Total(a+b+c) |
361581 |
197871 |
109735 |
559452 |
365735 |
557848 |
365931 |
| 8. |
Add: Share of Loss in Associates |
- |
- |
- |
- |
- |
(77) |
0 |
| 9. |
Less: Minority Interest |
- |
- |
- |
- |
- |
(2590) |
0 |
| 10. |
Net Profit |
685086 |
367846 |
164521 |
1052932 |
619787 |
1046746 |
622155 |
| 11. |
Paid-up equity share capital (Face
value of share Rs. 10) |
142593 |
142593 |
142593 |
142593 |
142593 |
142593 |
142593 |
| 12. |
Reserves excluding revaluation reserves*** |
|
|
|
3393227 |
2783591 |
3396291 |
2795981 |
| 13. |
Earning per share - Basic & Diluted
(Rs.) |
48.04 |
25.80 |
11.54 |
73.84 |
43.47 |
73.41 |
43.63 |
| 14. |
Aggregate Of Non-promoter Shareholding |
|
| - |
Number of shares |
226594405 |
226594405 |
226594405 |
226594405 |
226594405 |
- |
- |
| - |
Percentage of shareholding |
15.89 |
15.89 |
15.89 |
15.89 |
15.89 |
- |
- |
NOTES:
* Represents consumption of stores & spares
** Also includes depletion, amortisation
*** Reserves excluding intangibles
1. The Audited accounts are subject to review by the Comptroller
and Auditor General of India under Section 619(4) of the Companies
Act, 1956.
2. The Corporation has changed the accounting policy on abandonment
costs on the basis of Unit of Production Method during the
year retrospectively w.e.f. 1.4.1999 when it started recognising
such costs. The same were earlier being provided for equally
over a period of fifteen Years. As a result of this change,
the profit before tax for the year is lower by Rs. 170007
lakhs.
3. The Corporation has finalised crude oil sale agreement
with PSU refineries w.e.f. 1.4.2002 (execpt HPCL) during the
quarter ended 31st March, 2003; accordingly, the difference
between the crude oil sales revenue provisionally recognised
on the basis of March,2002 prices and prices now finalised
has been accounted for in sales revenue for the quarter ended
31st March, 2003.
4. Sales Revenue in respect of Crude oil is based on agreed
prices with the customers, except for sales to HPCL amounting
to Rs. 372353 lakhs which is based on the draft crude oil
sale agreement with HPCL.
5. The statutory auditors in their report on the accounts
for the year 2002-03 have commented as under :-
(i) Non-consideration of depreciation as a charge to Profit
& Loss Account being allocated to assets to be depleted
and for the purpose of quantifying the depreciation under
Section 205 of the companies Act, 1956.
(ii) Incorporation of unaudited figures of joint venture projects
and NELP blocks respectively in the books of the Corporation.
(iii) Overdue amounts aggregating Rs. 21094 lakhs; on the
basis of available information, they are unable to form any
opinion on the recoverability of these dues.
(iv) Accounts pending reconciliation - the adjustments/provisions,
if any, required to be made.
(v) Segregation of outstandings of Small Scale Industries(
SSI) from the creditors' balances, for which they have placed
reliance on the certificate issued by the Management.
Comment No. (i) (ii) & (v) do not have any impact on the
financial results for the quarter as well as for the year.
In respect of comment No. (iii), Management is of the opinion
that the overdue amounts are good and realisable. In respect
of comment No. (iv), effective steps are being taken for reconciliation
of these accounts. Management does not envisage any significant
impact on the above financial results.
6. The Board of Directors have recommended a dividend of Rs.
30.00 per share (inclusive of Rs. 17.00 per share already
paid as interim dividend) subject to approval of shareholders
in the ensuing Annual General Meeting.
7. The Consolidated Financial Results consist of results of
ONGC and its subsidiaries, ONGC Videsh Ltd - a wholly owned
subsidiary, ONGC Nile Ganga BV w.e.f. 12.3.2003 (wholly-owned
subsidiary of ONGC Videsh Ltd.) and Mangalore Refinery and
Petrochemicals Ltd. which became a subsidiary of ONGC w.e.f.
30th March, 2003. Hence the consolidated results for the previous
year are not comparable to this extent.
8. The above results have been taken on record by the Board
of Directors at its meeting held on 23rd June, 2003.
(R S Sharma)
Director (Finance)
Place : New Delhi
Date : June 23, 2003
|
| No. |
Particulars |
Unaudited For Nine Months
Ended |
Unaudited For
Quarter Ended |
Audited For
Year Ended |
Audited Consolidated
For Year Ended |
| 31.12.02 |
31.03.03 |
31.03.02 |
31.03.03 |
31.03.02 |
31.03.03 |
31.03.02 |
| 1. |
Segment Revenue |
|
| |
A. In India |
| |
(i) E&P |
| |
- Offshore |
1694238 |
924720 |
498647 |
2618958 |
1741528 |
2618958 |
1741528 |
| |
- Onshore |
572371 |
347600 |
192339 |
919971 |
645195 |
910179 |
645195 |
| |
(ii) Refining |
- |
- |
- |
- |
- |
17202 |
- |
| |
B. Outside India |
- |
- |
- |
- |
- |
19548 |
1107 |
| |
Total |
2266609 |
1272320 |
690986 |
3538929 |
2386723 |
3565887 |
2387830 |
| |
Less: Inter Segment Revenue |
|
| |
Net sales/income from
operations |
2266609 |
1272320 |
690986 |
3538929 |
2386723 |
3565887 |
2387830 |
| 2. |
Segment
Result Profit(+) / Loss(-) before tax and interest from
each segment
|
|
| |
A. In India |
| |
(i) E&P |
| |
- Offshore |
855405 |
409642 |
225552 |
1265047 |
810411 |
1265047 |
810411 |
| |
- Onshore |
119771 |
153754 |
40717 |
273525 |
133367 |
269270 |
133367 |
| |
(ii) Refining |
|
|
|
|
|
(3809) |
0 |
| |
B. Outside India |
|
|
|
|
|
3905 |
70 |
| |
Total |
975176 |
563396 |
266269 |
1538572 |
943778 |
1534413 |
943848 |
| |
Less: |
|
| |
i. Interest Payment |
9773 |
1546 |
8864 |
11319 |
26694 |
11829 |
26655 |
| |
ii. Other unallocable
expenditure net of unallocable income |
(81264) |
(3867) |
(16851) |
(85131) |
(68438) |
(79497) |
(70893) |
| |
Total Profit Before
Tax |
1046667 |
565717 |
274256 |
1612384 |
985522 |
1602081 |
988086 |
| 3. |
Capital Employed (Segment
Assets - Segment Liabilities) |
|
| |
A. In India |
| |
(i) E&P |
| |
- Offshore |
1450024 |
1383621 |
1421848 |
1383621 |
1421848 |
1383621 |
1421848 |
| |
- Onshore |
1102329 |
1159745 |
1058103 |
1159745 |
1058103 |
1157426 |
1058103 |
| |
(ii) Refining |
|
|
|
|
|
573404 |
0 |
| |
B. Outside India |
|
|
|
|
|
637319 |
261111 |
| |
Total |
2552353 |
2543366 |
2479951 |
2543366 |
2479951 |
3751770 |
2741062 |
| |
Unallocated Corporate
Assets less Liabilities |
1138128 |
1030530 |
492266 |
1030530 |
492266 |
(164850) |
244422 |
| |
Grand Total |
3690481 |
3573896 |
2972217 |
3573896 |
2972217 |
3586920 |
2985484 |
NOTES:
1. Segments have been identified and reported taking into
account the differing risks and returns,the organization structure
and the internal reporting systems. These have been organized
into the following main segments:
a) In India
- E&P - Offshore & Onshore
-Refining
b) Outside India - E&P
2. Segment-wise revenue, results, assets and liabilities include
the respective amounts identifiable to each of the segments.
3. The consolidated figures include results in respect of
the subsidiaries, ONGC Videsh Limited and Mangalore Refinery
& Petrochemicals Limited
4. Previous year segments have been regrouped wherever necessary.
(R S Sharma)
Director (Finance)
Place : New Delhi
Date : June 23, 2003 |